 |
|
 |
| |
|
| |
 |
(Unit : 100 Mn.Won) |
 |
| Item |
2002 |
2003 |
2004 |
2005 |
|
| Sales |
2,683 |
2,356 |
3,166 |
3,340 |
| Gross Profit |
401 |
300 |
398 |
414 |
| Operating Income |
261 |
171 |
252 |
277 |
|
| Non-Operating Income |
273 |
240 |
255 |
244 |
| Non-Operating Expense |
108 |
96 |
118 |
85 |
| Ordinary Income |
426 |
314 |
389 |
435 |
|
| Extraordinary P/L |
- |
- |
- |
- |
| Net Profit |
307 |
230 |
330 |
330 |
| (Depreciation) |
230 |
233 |
245 |
284 |
| (Dividend Rate) |
Cash60% |
Cash60% |
Cash70% |
Cash70% |
|
| |
|
| |
 |
(Unit : 100 Mn.Won) |
|
| Item |
2002 |
2003 |
2004 |
2005 |
|
| Current Assets |
2,592 |
2,619 |
2,416 |
2,778 |
| Fixed Assets |
1,503 |
1,432 |
1,770 |
1,821 |
| Total Assets |
4,095 |
4,052 |
4,186 |
4,599 |
|
| Current Liabilities |
575 |
418 |
488 |
679 |
| Fixed Liabilities |
7 |
7 |
28 |
80 |
| Total Liabilities |
583 |
425 |
516 |
759 |
|
| Capital Stock |
243 |
243 |
243 |
243 |
| Capital Surplus |
1,425 |
1,425 |
1,425 |
1,425 |
| Retained Earnings |
1,932 |
2,163 |
2,354 |
2,528 |
| Shareholder Equity |
3,514 |
3,627 |
3,669 |
3,840 |
|
|
|
| |
 |
( Unit : % ) |
|
| Item |
2002 |
2003 |
2004 |
2005 |
|
| Sales Growth |
-8.5 |
-12.2 |
34.3 |
5.5 |
| ROA |
6.4 |
5.6 |
8 |
7.1 |
| ROE |
8.7 |
6.3 |
8.9 |
8.6 |
| Debt Ratio |
15.3 |
11.7 |
14 |
19.7 |
| Reserves Ratio |
1340 |
1335 |
1465 |
1555 |
|
| |
|
| |
 |
(Unit : 100 Mn.Won) |
|
|
|
|
