IR

Earnings Release

Financial status

  • Assets

  • Liabilities

  • Equtiy

Balance sheet

Unit (₩100M)
Category 2021 2022 2023 2024 2025
Total assets 9,410 11,918 11,275 10,887 11,780
Current assets 3,728 4,981 4,331 4,659 5,884
Non-current assets 5,682 6,937 6,945 6,229 5,896
Total liabilities 2,591 3,368 2,592 2,132 2,807
Current liabilities 1,824 2,650 1,767 1,597 2,481
Non-current liabilities 767 717 825 535 326
Total Equtiy 6,819 8,550 8,683 8,755 8,973
Equtiy 258 258 258 258 258

Profit and loss

  • Total sales

  • Operating profit

  • Net income

Income statement

Unit (₩100M)
Category 2021 2022 2023 2024 2025
Total sales 10,009 13,162 9,097 8,921 10,653
Cost of sales 8,833 10,193 8,345 8,306 9,570
Gross profit 1,176 2,969 751 615 1,083
Selling, general and administrative expenses 452 643 514 503 592
Operating profit 725 2,325 237 113 491
Other income 152 415 283 335 292
Other expenses 78 295 237 146 248
Net income
before corporate tax		 799 2,445 284 302 534
Corporate tax expense 124 606 30 64 58
Net income 675 1,839 254 238 476